$35,000
NAL Estimated Property Value411 Ne 1st St, Andrews, TX, 79714
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size35,000 sqft
Land Information
APN06000-00690-0000
Lot Number1-5
Land UseCommercial
Legal DescriptionWHITE-SOUTHWEST BLK 16 LOT 1 THRU 5
Census Tract950300
Assessed Land Value$19,881
Assessed Improvement Value$15,119
Assessment Year2025
About this property
Investors seeking a lucrative venture in the thriving hospitality sector need look no further than this prime investment property tailored for RV Park. Situated in a high-demand area, this property offers an unparalleled opportunity to capitalize on the growing trend of recreational vehicle travel.
Investor Tools
$35,000
Estimated Property Value
$0Estimated Mortgage Balance
$35,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$25/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$126
$35,000
2025
$19,881
$15,119
$35,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$126
$35,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$35,000
100%
0%
$0/mo
