Last 24 Hours
$99,000
411 S Florida St, Amarillo, TX, 79106
$128,700 ARV
On Market
Commercial
4 Beds
2 Bath
1,056 Sq Ft
Multi Family
$93.75 / sqft
Built in 1927Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating
CoolingExterior
Lot Size3,920 sqft
Building Information
Year Built1927
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-069-1000-1948
SubdivisionSan Jacinto Heights
Land UseResidential
Legal DescriptionSAN JACINTO HEIGHTS, BLK 0048, W 74.25FT OF 12
Census Tract015300
Assessed Land Value$5,200
Assessed Improvement Value$118,736
Assessment Year2025
About this property
Income producing duplex! This cute duplex is ready for its next owners. Each side is 1 bedroom, 1 bathroom. Unit A has a fenced in back yard. There is also a detached two car garage that unit B has access to.
Investor Tools
$793,432Estimated Mortgage Balance
$123,936Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$128,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$744 /month
Positive
Cash Flow Estimate:
$248 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,213
$123,936
2025
$5,200
$118,736
$123,936
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,213
$123,936
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Happy State Bank
Commercial
$80,000
No
First
Mar 11, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$793,432
N/A
0%
640%
$4,841/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,542/mo
$4,841/mo
$-3,299/mo
14.9%
12.4%