$613,000
NAL Estimated Property Value411 Seasons W, Sherman, TX, 75092
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size1.08 acres
Building Information
Year Built2006
Garage Spaces4
Land Information
APNS037 2498011
Lot Number9
SubdivisionSeasons West Addn Phase Two Replt Aleman
Land UseResidential
Legal DescriptionSEASONS WEST ADDN PHASE TWO REPLT ALEMANS ADDITION, BLOCK 2, LOT 9, ACRES 1.08
Census Tract001101
Assessed Land Value$136,430
Assessed Improvement Value$468,908
Assessment Year2025
Investor Tools
$613,000
Estimated Property Value
$429,061Estimated Mortgage Balance
$183,939Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,678 /month
Positive
Cash Flow Estimate:
$1,226 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,189/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,206
$605,338
2025
$136,430
$468,908
$605,338
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,206
$605,338
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$475,300
No
First
Apr 5, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$429,061
$183,939
30%
70%
$2,850/mo
