Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$248,000

NAL Estimated Property Value

411 W 7th St Apt 401, Fort Worth, TX, 76102

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths765 Sq Ft
price_per_sqft$333.33 / sqft
Year BuiltBuilt in 1921

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Gas Cooktop, Microwave, Refrigerator, Vented Exhaust Fan, Washer
FlooringCeramic Tile, Concrete

Exterior

Private PoolPrivate Pool
Exterior FeaturesCourtyard, Gas Grill, Lighting, Outdoor Grill

Building Information

Year Built1921

Land Information

APN27942C------401
Lot Number401
SubdivisionNeil P At Burnett Park Condo
Land UseResidential
Legal DescriptionNEIL P AT BURNETT PARK CONDO LOT 401 .010863% OF COMMON AREA PER PLAT C26-136
Census Tract123302
Assessed Land Value$40,000
Assessed Improvement Value$163,150
Assessment Year2025

About this property

Wonderful 1 bedroom plan with hardwood floors, large living-dining area, large laundry - pantry, granite counters in kitchen and baths, feels very spacious, with large outdoor patio overlooking the Sanctuary. Storage unit in basement is included with unit.

Investor Tools

Property Icon
$248,000
Estimated Property Value
$232,273Estimated Mortgage Balance
$15,727Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$505/month
$535/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,823
$203,150
2025
$40,000
$163,150
$203,150
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,823
$203,150

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sente Mortgage Inc
Fha
$240,562
Yes
First
Jun 14, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,273
$15,727
6%
94%
$1,472/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
$2,007/mo
$-417/mo
7.7%

City: Fort Worth

411 W 7th St Apt 401 | Property Details | No Agent List