Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$259,190

NAL Estimated Property Value

411 Wafer St, Pasadena, TX, 77506

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,559 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$160.04 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Dishwasher

Exterior

Lot Size6,347 sqft

Building Information

Year Built2020
Garage Spaces2

Land Information

APN0282450020006
Lot Number6
SubdivisionPasadena Outlot 99
Land UseResidential
Legal DescriptionLT 6 BLK B PASADENA OUTLOT 99
Census Tract324101
Assessed Land Value$57,333
Assessed Improvement Value$201,857
Assessment Year2025

About this property

Private Builder - NEW CONSTRUCTION to be built in Pasadena. This home will be over 1600 sq feet, and feature 3 bedrooms, 2 bathrooms and 2 car garage. This is an Open Concept with Island Kitchen and pantry area. The primary suite will have a private bathroom and large walk in closet. The 2 additional bedrooms are just down the hall with another full bathroom with separate entrance. Front and back will have a covered porch area. This home is about to begin construction, so contact us Today if you would like to see what color options may be available for flooring, paint, cabinets, etc. More photos will be added as construction begins. Plans have been submitted and are pending approval by City of Pasadena. 3D image is for visualization/illustration only. Cabinet color, paint, flooring etc will vary.

Investor Tools

Property Icon
$259,190
Estimated Property Value
$257,817Estimated Mortgage Balance
$1,373Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,555 /month
Positive
Cash Flow Estimate:
$518 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,632
$259,190
2025
$57,333
$201,857
$259,190
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,632
$259,190

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$261,250
No
First
Aug 26, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,817
$2,183
0%
99%
$1,567/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,567/mo
+$155/mo
8.0%

City: Pasadena

411 Wafer St | Property Details | No Agent List