$289,995
411 Walnut Branch Drive, Baytown, TX, 77523
$303,288 ARV
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Cooktop, Dishwasher, Instant Hot Water, Refrigerator
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesSide Yard
Lot Size6,948 sqft
Building Information
Garage Spaces2
Land Information
APN47640-00306-00100-003200
Lot Number32
SubdivisionRain Tree
Land UseResidential
Legal DescriptionLT 32 BLK 1 RAIN TREE SECTION 1
Census Tract710202
Assessed Land Value$60,500
Assessed Improvement Value$239,440
Assessment Year2025
About this property
Welcome to this stunning Barbers Hill ISD property! This 3 bed, 2 bath home features an office space and a 2-car garage near a cul de sac. The open layout includes a open concept with kitchen, living area, and breakfast area, perfect for entertaining. Upgrades included new paint, an extended covered back patio with extended concrete, and a covered brick patio in front enhance curb appeal. The property also comes with the kitchen fridge and alarm system, and storm coverings for windows, for added convenience. Don't miss out on this fantastic opportunity!
Investor Tools
$195,529Estimated Mortgage Balance
$104,411Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$303,288
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$209/month
$735/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,004
$299,940
2025
$60,500
$239,440
$299,940
No
Tax History
Year
Tax Paid
Assessed Value
2023
$1,004
$299,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
K Hovnanian American Mortgage Llc
Conventional
$216,600
No
First
May 27, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,529
$104,411
34%
65%
$1,299/mo
