$326,930
NAL Estimated Property Value411 Welcome, Cedar Hill, TX, 75104
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Other
FlooringCarpet, Ceramic Tile
Exterior
Lot Size10,991 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APN16006710210190000
SubdivisionCedar Crest Ph 3a
Land UseResidential
Legal DescriptionCEDAR CREST PH 3A BLK 21 LT 19 INT202200222940 DD08112022 CO-DC 0067102101900 4CH00671021
Census Tract016616
Assessment Year2025
Investor Tools
$326,930
Estimated Property Value
$0Estimated Mortgage Balance
$326,930Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$693/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,686
$326,930
2025
N/A
N/A
$326,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,686
$326,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Royal Bank Of Canada
Commercial
$464,787,000
No
First
Oct 9, 1986
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$326,930
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
N/A
+$2,360/mo
8.7%
