$299,000
NAL Estimated Property Value4110 Bluegrass St, Houston, TX, 77018
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
FlooringVinyl, Wood
Exterior
Lot Size7,850 sqft
Building Information
Year Built1920
Stories1
Garage Spaces2
Land Information
APN0772990030010
Lot Number10
SubdivisionTulane Terrace
Land UseResidential
Legal DescriptionLT 10 BLK C TULANE TERRACE
Census Tract530600
Assessed Land Value$173,475
Assessed Improvement Value$97,063
Assessment Year2025
About this property
Perfect investment property to build close to a perfect upcoming location!!!!!!! New Construction all over!
Investor Tools
$299,000
Estimated Property Value
$280,257Estimated Mortgage Balance
$18,743Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$424/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,591
$270,538
2025
$173,475
$97,063
$270,538
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,591
$270,538
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Va
$306,900
Yes
First
Oct 19, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,257
N/A
0%
94%
$1,841/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$1,841/mo
$-746/mo
4.4%
