$256,000
NAL Estimated Property Value4110 Bolin Rd, Houston, TX, 77092
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,200 sqft
Building Information
Year Built1960
Stories1
Garage Spaces3
Land Information
APN0870360000015
Lot Number15
SubdivisionLangwood
Land UseResidential
Legal DescriptionLT 15 BLK 3 LANGWOOD SEC 3
Census Tract520502
Assessed Land Value$96,063
Assessed Improvement Value$89,797
Assessment Year2025
About this property
Cute one story three bedroom house in the Spring Branch area zoned to HISD minutes from downtown, shopping and restaurants and conveniently located near NW Freeway/290. Recent updates make this a good home for first-time home buyers.
Investor Tools
$256,000
Estimated Property Value
$242,553Estimated Mortgage Balance
$13,447Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,557 /month
Positive
Cash Flow Estimate:
$519 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$288/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,181
$185,860
2025
$96,063
$89,797
$185,860
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,181
$185,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$246,525
No
First
Jun 11, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,553
$13,447
5%
95%
$1,479/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,479/mo
+$243/mo
8.1%
