$452,000
NAL Estimated Property Value4110 Cherokee Ct, Granbury, TX, 76048
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesWater Purifier, Dishwasher, Disposal, Electric Oven, Electric Water Heater, Microwave, Convection Oven
FlooringCarpet, Ceramic Tile, Concrete
Exterior
Exterior FeaturesFire Pit, Rain Gutters, Lighting, Private Entrance, Private Yard
Building Information
Year Built2003
Stories2
Garage Spaces2
Land Information
APN12521.000.0212.0
Lot Number212,213
SubdivisionIndian Harbor
Land UseResidential
Legal DescriptionLOT: 212 & 213 SUBD: INDIAN HARBOR PH 1
Census Tract160211
Assessed Land Value$60,000
Assessed Improvement Value$328,040
Assessment Year2025
About this property
BEAUTIFUL 5 BEDROOM STONE HOME ON 2 LOTS, WITH A SALTWATER POOL! Gorgeous remodeled kitchen with granite countertops, and a tile backsplash! Eye catching concrete floors! Fantastic entertaining area outside with pool, pergola, and large fenced yard! This home has 3 bedrooms and two baths downstairs, and 2 bedrooms and 1 bath upstairs. There is a large master with dual sinks, and seperate shower, and seperate tub! Large open living area with a stone fireplace! The home also has a circular drive with an abundance of parking, and is located close to the lake!
Investor Tools
$452,000
Estimated Property Value
$410,138Estimated Mortgage Balance
$41,862Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,712 /month
Positive
Cash Flow Estimate:
$904 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$484/month
$70/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,543
$388,040
2025
$60,000
$328,040
$388,040
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,543
$388,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$434,014
Yes
First
May 15, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$410,138
$41,862
9%
91%
$2,603/mo
