$460,000
NAL Estimated Property Value4110 Day Dr, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Free-Standing Range
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Lot Size1.00 acres
Building Information
Year Built1998
Stories1
Garage Spaces2
Land Information
APNR33215
Lot Number7
SubdivisionKingswood Sec 1
Land UseResidential
Legal DescriptionKINGSWOOD SEC 1 LOT 7 1.001 AC TAX CODES:SSM,WEU,YCI,EHA
Census Tract010602
Assessed Land Value$122,250
Assessed Improvement Value$293,032
Assessment Year2025
About this property
You'll love to enjoy the peace and quiet from the comfort of the backyard. This Beautiful home features spacious floor plan with a wood burning fireplace with multiple dining areas nestled on 1 acre just outside the city limits.
Investor Tools
$460,000
Estimated Property Value
$218,158Estimated Mortgage Balance
$242,662Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$660/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,624
$415,282
2025
$122,250
$293,032
$415,282
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,624
$415,282
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$238,000
No
First
Oct 1, 2021
Nov 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,158
$228,842
51%
47%
$1,427/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,427/mo
+$213/mo
4.3%
