Last 24 Hours
$1,571,513
NAL Estimated Property Value4110 Drummond St, Houston, TX, 77025
Off Market
3 Beds
2 Bath
2,157 Sq Ft
Single Family Residence
$275.85 / sqft
Built in 1955Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 5
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size9,453 sqft
Building Information
Year Built2023
Stories1
Garage Spaces2
Land Information
APN0730040290010
Lot Number10
SubdivisionAyrshire
Land UseResidential
Legal DescriptionLT 10 BLK 17 AYRSHIRE SEC 8
Census Tract413000
Assessed Land Value$540,950
Assessed Improvement Value$1,030,563
Assessment Year2025
About this property
Lot-value property on a quiet block. The house flooded in Harvey in 2017 and was not restored. New construction in progress on the block. Zoned for Bellaire High.
Investor Tools
$1,571,513
Estimated Property Value
$1,814,345Estimated Mortgage Balance
$1,571,513Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,429 /month
Positive
Cash Flow Estimate:
$3,143 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,416/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,134
$1,571,513
2025
$540,950
$1,030,563
$1,571,513
No
Tax History
Year
Tax Paid
Assessed Value
2024
$21,134
$1,571,513
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$1,852,500
No
First
Jul 31, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,814,345
N/A
0%
115%
$11,856/mo
12.4%