$176,000
NAL Estimated Property Value4111 Botany Ln, Houston, TX, 77047
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,885 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0842650000012
Lot Number12
SubdivisionCloverland
Land UseResidential
Legal DescriptionLT 12 BLK 8 CLOVERLAND SEC 1
Census Tract331501
Assessed Land Value$40,810
Assessed Improvement Value$64,190
Assessment Year2025
About this property
This Houston one-story home offers a one-car garage. This home has been virtually staged to illustrate its potential.
Investor Tools
$176,000
Estimated Property Value
$162,186Estimated Mortgage Balance
$13,814Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,056 /month
Positive
Cash Flow Estimate:
$352 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$192/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,422
$105,000
2025
$40,810
$64,190
$105,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,422
$105,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Va
$174,048
Yes
First
Sep 13, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,186
$7,814
4%
92%
$1,044/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,044/mo
+$956/mo
13.6%
