$949,000
NAL Estimated Property Value4113 Gandara Bnd, Bee Cave, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Self Cleaning Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size8,642 sqft
Building Information
Year Built2012
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01236801140000
Lot Number57
SubdivisionLadera Phs 1
Land UseResidential
Legal DescriptionLOT 57 BLK B LADERA PHS 1
Census Tract037000
Assessed Land Value$220,000
Assessed Improvement Value$509,846
Assessment Year2025
About this property
Beautifully upgraded home w/excellent hill country views*Gorgeous hand-scraped hardwood floors*Master & study downstairs,game room & media room upstairs*Open kitchen w/granite counters & stainless appliances*Huge island*Wired for surround sound*Walk in closets in 4 bedrooms*Media room could be a 5th bedroom*Large backyard w/covered patio & hill country views*3 car garage*Tech Shield under shingles for energy efficiency. Low Tax rate community: 1.986%.Two hrs notice to listing agent before showing pleaseRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$949,000
Estimated Property Value
$0Estimated Mortgage Balance
$949,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,694 /month
Positive
Cash Flow Estimate:
$1,898 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$921/month
$137/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,313
$729,846
2025
$220,000
$509,846
$729,846
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,313
$729,846
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$857,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$137/mo
+$2,883/mo
3.8%
