$236,000
NAL Estimated Property Value4113 Roxbury Dr, El Paso, TX, 79922
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Dishwasher, Free-Standing Gas Oven, Microwave, Range Hood
FlooringLaminate, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size10,629 sqft
Building Information
Year Built1970
Stories1
Roof Type106
Garage Spaces2
Land Information
APNW195-999-000A-0100
Lot Number1
SubdivisionA Westwood
Land UseResidential
Legal DescriptionA WESTWOOD LOT 1
Census Tract001302
Assessed Land Value$40,120
Assessed Improvement Value$170,738
Assessment Year2025
About this property
Welcome to this beautifully Westside home renovated 3 Bedroom 2 Bath home situated on a spacious .24-acre corner lot offering exceptional privacy and curb appeal. Right off of Frontera and River Bend. Step inside to a bright, open layout featuring beautiful double pane windows throughout that fill every room with natural light. The updated quartz kitchen with a large island provides the perfect centerpiece for cooking, gathering, and entertaining. Enjoy the convenience of a double attached garage plus ample parking for guest.
Investor Tools
$236,000
Estimated Property Value
$233,481Estimated Mortgage Balance
$2,519Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$521/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,070
$210,858
2025
$40,120
$170,738
$210,858
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,070
$210,858
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dept Of Housing & Cmnty Affairs
Reverse Mortgage / Hecm
$6,840
No
First
Jan 22, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,481
$2,519
1%
99%
$1,409/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$1,409/mo
+$121/mo
7.8%
