Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$220,000

NAL Estimated Property Value

4114 Barnwell Dr, Houston, TX, 77082

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,471 Sq Ft
price_per_sqft$129.1 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size5,902 sqft

Building Information

Year Built1982
Stories1
Garage Spaces2

Land Information

APN1143460030032
Lot Number32
SubdivisionWest Bend
Land UseResidential
Legal DescriptionLT 32 BLK 3 WEST BEND SEC 1
Census Tract454303
Assessed Land Value$52,630
Assessed Improvement Value$165,139
Assessment Year2025

About this property

Great potential with this one story home in a quiet, well maintained neighborhood on a culdesac! 3/2 with saltillo tile flooring throughout the home. Great closet and storage space. Large patio in front with a spacious detached garage. In the past two years, the following work has been completed: air ducts cleaned, air purification system installed, new roof, new water heater, and electrical wiring. There is also a french drain system installed. The home is being sold as is. Home needs cosmetic work and paint on the interior. So much potential!

Investor Tools

Property Icon
$220,000
Estimated Property Value
$172,956Estimated Mortgage Balance
$47,044Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$229/month
$646/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,649
$217,769
2025
$52,630
$165,139
$217,769
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,649
$217,769

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rock Mortgage Services Lp
Conventional
$182,400
No
First
Jul 14, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,956
$75,044
30%
79%
$1,094/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,740/mo
+$220/mo
10.7%

City: Houston

4114 Barnwell Dr | Property Details | No Agent List