$270,000
NAL Estimated Property Value4114 Forest Leaf Cir, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size7,050 sqft
Building Information
Year Built1987
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4881-01-001-0440-907
Lot Number44
SubdivisionLexington Point Sec 1
Land UseResidential
Legal DescriptionLEXINGTON POINT SEC 1, BLOCK 1, LOT 44
Census Tract671501
Assessed Land Value$45,760
Assessed Improvement Value$177,211
Assessment Year2025
About this property
Wonderful Location in a desired neighborhood! Cul-De-Sac, one-story well-maintained home with nice floor plan welcoming you with a spacious living area, formal dining, 3 bedrooms and 2 full bathrooms. Will not last long! Come take a look at this beautiful home and make it your own.
Investor Tools
$270,000
Estimated Property Value
$255,093Estimated Mortgage Balance
$14,907Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$367/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,053
$222,971
2025
$45,760
$177,211
$222,971
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,053
$222,971
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$251,853
Yes
First
Jan 4, 2024
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,093
$11,907
4%
94%
$1,596/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,076/mo
+$504/mo
11.5%
