Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$425,000

NAL Estimated Property Value

4114 Pershing Ave, Fort Worth, TX, 76107

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,362 Sq Ft
price_per_sqft$190.82 / sqft
Year BuiltBuilt in 1935

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Vented Exhaust Fan
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size6,247 sqft

Building Information

Year Built1935
Stories1
Garage Spaces1

Land Information

APN-6990---10---31---20
Lot Number31-32
SubdivisionChamberlain Arl Hts 1st Addn
Land UseResidential
Legal DescriptionCHAMBERLAIN ARL HTS 1ST ADDN BLOCK 10 LOT 31 & 32
Census Tract102700
Assessed Land Value$153,750
Assessed Improvement Value$196,250
Assessment Year2025

About this property

Quaint Stone Cottage. Great curb appeal. Nice front porch. Beautiful hardwood floors. Lots of wood deck area in backyard. Detached garage with opener. Highly desirable Arlington Heights neighborhood. Seller will be installing a new roof on house and garage before closing.

Investor Tools

Property Icon
$425,000
Estimated Property Value
$191,467Estimated Mortgage Balance
$233,533Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$682/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,056
$350,000
2025
$153,750
$196,250
$350,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,056
$350,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Susser Bank
Conventional
$212,100
No
First
Apr 6, 2021
May 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,467
$233,533
54%
45%
$1,272/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,272/mo
+$748/mo
5.7%

City: Fort Worth

4114 Pershing Ave | Property Details | No Agent List