$234,000
NAL Estimated Property Value4114 Tidewater Dr, Houston, TX, 77045
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size6,891 sqft
Building Information
Year Built1957
Garage Spaces2
Land Information
APN0914400000005
Lot Number5
SubdivisionBrentwood
Land UseResidential
Legal DescriptionLT 5 BLK 5 BRENTWOOD SEC 1
Census Tract334102
Assessed Land Value$61,556
Assessed Improvement Value$151,824
Assessment Year2025
About this property
Historical Brentwood Community. Bring your creativity to this beautiful home. Wood floors. Formal dining room, den, recess lighting & more.
Investor Tools
$234,000
Estimated Property Value
$227,357Estimated Mortgage Balance
$6,643Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$445/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,167
$213,380
2025
$61,556
$151,824
$213,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,167
$213,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$231,583
Yes
First
Apr 29, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,357
$14,643
6%
97%
$1,417/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,417/mo
+$305/mo
8.8%
