$448,000
NAL Estimated Property Value4115 Arrowhead Lane, Granbury, TX, 76049
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCeramic Tile
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN13342.014.0008.0
Lot Number8
SubdivisionNassau Bay Ii
Land UseResidential
Legal DescriptionLOT: 8 BLK: 14 SUBD: NASSAU BAY II
Census Tract160214
Assessed Land Value$60,000
Assessed Improvement Value$293,520
Assessment Year2025
Investor Tools
$448,000
Estimated Property Value
$287,191Estimated Mortgage Balance
$160,809Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,688 /month
Positive
Cash Flow Estimate:
$896 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$540/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,239
$353,520
2025
$60,000
$293,520
$353,520
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,239
$353,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$308,750
No
First
Aug 17, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,191
$160,809
35%
64%
$1,852/mo
