1view

Owner Contacts

$450,000

4115 Delano Pl # 3, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

2,020 Sq Ft

Condos / Townhouses

$222.77 / sqft

Built in 2016

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker

FlooringCarpet, Stone, Wood

Exterior

Exterior FeaturesBalcony

Lot Size6,750 sqft

Building Information

Year Built2016

Stories3

Roof Type106

Garage Spaces2

Land Information

APN00C13250000000003

Lot Number4

Land UseResidential

Legal DescriptionDELANO PLACE CONDO BLK A/657 LT 4 UNIT 3 CE%33.3333 INT202000182506 DD07102020 CO-DC 0657 00A 00400 1DA0657 00A

Census Tract000801

Assessed Land Value$112,500

Assessed Improvement Value$281,400

Assessment Year2025

About this property

ENJOY DALLAS SKYLINE VIEWS FROM YOUR ROOFTOP TOWNHOME... Literally one of the most unobstructed views we have seen. This Corner unit features massive windows to allow natural light to fill all the rooms. First floor consists of a 2 car garage and a guest suite with full bath. As you walk up to the second level, you will notice the attention to detail and the wide open living spaces. The kitchen is equipped with beautiful marble, darker cabinets and stainless appliances. Breakfast area is adjoining the kitchen and overlooks the oversized living space. 2nd floor also offers a powder bath. 3rd level is all master and is massive. The views of downtown are best from here. Wonderful finish on master bath.

Investor Tools

$489,000

Estimated Property Value

$475,300Estimated Mortgage Balance

$15,071Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,934 /month

Positive

Cash Flow Estimate:

$978 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$740/month

$200/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,439

$393,900

2025

$112,500

$281,400

$393,900

Tax History

Year

Tax Paid

Assessed Value

2024

$6,439

$393,900

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Ark-La-Tex Financial Services Llc

Conventional

$475,300

First

Mar 9, 2026

Apr 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$473,929

$15,071

97%

$2,850/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$3,050/mo

$-700/mo

5.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area