$508,000
NAL Estimated Property Value4115 Harbor Point Drive, Missouri City, TX, 77459
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate, Tile, Wood
Exterior
Lot Size7,904 sqft
Building Information
Year Built1988
Stories2
Roof Type127
Garage Spaces2
Land Information
APN4764-01-001-0360-907
Lot Number36
SubdivisionLakeshore At Brightwater Sec 1
Land UseResidential
Legal DescriptionLAKESHORE AT BRIGHTWATER SEC 1, BLOCK 1, LOT 36
Census Tract671501
Assessed Land Value$72,345
Assessed Improvement Value$358,240
Assessment Year2025
About this property
Available for showing 12/23, mask is a must! A beautiful home on a corner lot with gorgeous views of water from the front door. Master bedroom is downstairs with views of the lake, formal living and formal dining and family room with hard wood floors. Stainless steel appliances and granite countertops in kitchen. upgraded kitchen and bathrooms, Spacious game room with 3 bedroom upstairs, 2 of which have great view of the water. delicious Fruits trees in the backyard. Zoned to FBISD outstanding schools. Room size is approximate.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$983/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,251
$430,585
2025
$72,345
$358,240
$430,585
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,251
$430,585
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
N/A
$208,000
N/A
First
Oct 17, 2012
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,096
$226,904
44%
55%
$1,427/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,427/mo
+$1,913/mo
7.9%
