$514,656
NAL Estimated Property Value4115 Marina St, Houston, TX, 77007
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher, Oven
FlooringTile, Wood
Exterior
Lot Size2,627 sqft
Building Information
Year Built2020
Garage Spaces1
Land Information
APN1414590010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 MORNING STAR LANDING
Census Tract510601
Assessed Land Value$223,125
Assessed Improvement Value$291,531
Assessment Year2025
About this property
First floor living with a spacious living and dining area, oversized pantry, and natural lighting found throughout. Your huge master retreat has not one but two walk in closets, rain shower head, and an over sized soaking tub waiting for you to lounge in. Wood floors are found throughout both floors, no carpet!! Private back yard, private driveway, and a gated entrance are just more perks with this perfect home.
Investor Tools
$514,656
Estimated Property Value
$296,076Estimated Mortgage Balance
$218,580Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,088 /month
Positive
Cash Flow Estimate:
$1,029 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,080/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,391
$514,656
2025
$223,125
$291,531
$514,656
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,391
$514,656
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Unknown
$329,925
No
First
Jan 29, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,076
$218,924
42%
58%
$1,979/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,979/mo
+$601/mo
6.0%
