Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,240,000

NAL Estimated Property Value

4115 Swarthmore St, West University Place, TX, 77005

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,300 Sq Ft
price_per_sqft$419.57 / sqft
Year BuiltBuilt in 1940

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Tile, Wood

Exterior

Lot Size5,001 sqft

Building Information

Year Built1940
Stories1
Garage Spaces1

Land Information

APN0600360260017
Lot Number17
SubdivisionColonial Terrace
Land UseResidential
Legal DescriptionLT 17 BLK 26 COLONIAL TERRACE SEC C
Census Tract412600
Assessed Land Value$775,000
Assessed Improvement Value$255,704
Assessment Year2025

About this property

Hurry over to this charmer sitting pretty just one block from Colonial Park! This adorable, updated home offers a first level primary suite, formal living and dining, quartz/stainless kitchen, study area and a large den. The second floor offers two spacious bedrooms and a loft/bonus room/playroom. Backyard includes a nice deck and wonderful turfed yard. Many updates in kitchen, master bath and throughout this beautiful home, don't miss this jewel in West U!

Investor Tools

Property Icon
$1,240,000
Estimated Property Value
$784,526Estimated Mortgage Balance
$455,474Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,440 /month
Positive
Cash Flow Estimate:
$2,480 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,660/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,716
$1,030,704
2025
$775,000
$255,704
$1,030,704
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,716
$1,030,704

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Key Bank Na
Conventional
$893,000
No
First
May 13, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$784,526
$504,474
39%
63%
$3,469/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,469/mo
$-889/mo
2.5%

City: West University Place

4115 Swarthmore St | Property Details | No Agent List