$279,000
4116 Alvin St, Houston, TX, 77051
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size5,001 sqft
Building Information
Year Built2022
Garage Spaces1
Land Information
APN0641680330004
Lot Number4
SubdivisionSunnyside Courts
Land UseResidential
Legal DescriptionLT 4 BLK Q SUNNYSIDE COURTS
Census Tract331200
Assessed Land Value$70,000
Assessed Improvement Value$127,512
Assessment Year2024
About this property
Brand new, elegant and modern construction with high ceilings. Beautiful tile floors downstairs and luxury vinyl upstairs. Primary bedroom features a designer closet, while the bathrooms boast tile to the ceiling in wet areas. Final touches needed before move-in ready. Located near Texas Medical Center, Museum District, Downtown, U of H, TSU, Reliant, and Hobby Airport. Convenient access to 610 and 288.
Investor Tools
$0Estimated Mortgage Balance
$276,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$450/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,014
$197,512
2024
$70,000
$127,512
$197,512
No
Tax History
Year
Tax Paid
Assessed Value
2023
$4,014
$197,512
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$276,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
7.5%
