$261,611
NAL Estimated Property Value4116 Hunters Creek Dr, Fort Worth, TX, 76123
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Refrigerator
FlooringCarpet, Laminate
Exterior
Exterior FeaturesGarden
Lot Size5,497 sqft
Building Information
Year Built2002
Stories1
Garage Spaces2
Land Information
APN14678E-12-8
Lot Number8
SubdivisionFox Run Addition-Fort Worth
Land UseResidential
Legal DescriptionFOX RUN ADDITION-FORT WORTH BLOCK 12 LOT 8
Census Tract111023
Assessed Land Value$50,000
Assessed Improvement Value$211,611
Assessment Year2025
About this property
Charming and happy home featuring a large open living area, kitchen open to living room, large fenced backyard, spacious bedrooms with lots of closet space, and a 2 car attached garage.
Investor Tools
$261,611
Estimated Property Value
$153,391Estimated Mortgage Balance
$108,220Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,570 /month
Positive
Cash Flow Estimate:
$523 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$640/month
$87/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,375
$261,611
2025
$50,000
$211,611
$261,611
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,375
$261,611
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$169,750
No
First
May 20, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,391
$108,220
41%
59%
$1,069/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,156/mo
+$1,724/mo
13.2%
