Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,962,000

NAL Estimated Property Value

4116 Swarthmore Street, West University Place, TX, 77005

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths3,229 Sq Ft
price_per_sqft$603.9 / sqft
Year BuiltBuilt in 1996

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Convection Oven, Gas Oven, Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer, Cooktop
FlooringCarpet, Tile, Wood

Exterior

Lot Size5,001 sqft

Building Information

Year Built1996
Stories2
Garage Spaces2

Land Information

APN0600360250010
Lot Number10
SubdivisionColonial Terrace
Land UseResidential
Legal DescriptionLT 10 BLK 25 COLONIAL TERRACE SEC C
Census Tract412600
Assessed Land Value$775,000
Assessed Improvement Value$792,695
Assessment Year2025

About this property

Stunning home with designer appointments on prime block next to Colonial Park! Designer's own home with updates and gorgeous details throughout...boasting 4-5 bedrooms. formals, home office nook, expansive den open to remodeled kitchen. Beautiful primary suite with sitting area and amazing, remodeled primary bath. Enjoy the "Savannah-style" garden and gorgeous, renovated quarters with full bath & walk-in closet. Sellers have invested more than $350K+ in recent updates including new windows & doors throughout, all-new primary bath, HVAC, carpeting and more. Every room is like a page out of a magazine, don't miss this gem of a home!

Investor Tools

Property Icon
$1,962,000
Estimated Property Value
$254,085Estimated Mortgage Balance
$1,707,915Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,772 /month
Positive
Cash Flow Estimate:
$3,924 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,366/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,578
$1,567,695
2025
$775,000
$792,695
$1,567,695
No

Tax History

Year
Tax Paid
Assessed Value
2024
$18,578
$1,567,695

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Compass Bank
Conventional
$380,000
No
First
Feb 22, 2012
Mar 2042

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,085
$1,707,915
87%
13%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
N/A
+$3,340/mo
2.0%

City: West University Place