Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,335,310

NAL Estimated Property Value

4117 Buena Vista Street, Dallas, TX, 75204

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths3,030 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$295.38 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Gas Range, Microwave, Vented Exhaust Fan
FlooringCarpet, Wood

Exterior

Exterior FeaturesOutdoor Grill
Lot Size3,402 sqft

Building Information

Year Built2000
Stories2
Roof Type104
Garage Spaces2

Land Information

APN001521000204B0000
Lot Number4B
SubdivisionJoe & Petra Ramirez
Land UseResidential
Legal DescriptionJOE & PETRA RAMIREZ BLK 2/1521 LT 4B INT202300236827 DD11172023 CO-DC 1521 002 04B00 3DA1521 002
Census Tract000703
Assessed Land Value$357,210
Assessed Improvement Value$978,100
Assessment Year2025

About this property

Exceptional end-unit custom built townhome with direct private access to the Katy Trail! Beautiful spacious living area with wall of windows, built-in cabinets and fireplace opens to white cabinet kitchen with stainless appliances and double ovens. Master retreat features vaulted ceiling, fireplace, sitting area, walk-in closet and peaceful balcony overlooking the Katy Trail. Gracious dining room, bar area, handsome study, oversized garage and gorgeous hardwood floors. Two additional generous sized bedrooms with private baths. True backyard oasis includes covered patio with built-in grill, lush landscaping, turf and private gate access to the Katy Trail. Rare opportunity in coveted location.

Investor Tools

Property Icon
$1,335,310
Estimated Property Value
$1,067,172Estimated Mortgage Balance
$268,138Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,012 /month
Positive
Cash Flow Estimate:
$2,671 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,000/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$29,322
$1,335,310
2025
$357,210
$978,100
$1,335,310
No

Tax History

Year
Tax Paid
Assessed Value
2024
$29,322
$1,335,310

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Unknown
$1,083,012
No
First
Jul 11, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,067,172
$268,138
20%
80%
$6,494/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$6,494/mo
$-3,534/mo
2.7%

City: Dallas

4117 Buena Vista Street | Property Details | No Agent List