$329,723
NAL Estimated Property Value4117 Dogwood Lane, Fort Worth, TX, 76137
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size7,906 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN40685-4-20
Lot Number20
SubdivisionSummerfields Addition
Land UseResidential
Legal DescriptionSUMMERFIELDS ADDITION BLOCK 4 LOT 20
Census Tract113916
Assessed Land Value$55,000
Assessed Improvement Value$274,723
Assessment Year2025
About this property
Come see this fun, spacious and well maintained home with pool. Backyard is great for relaxing, family fun and entertaining. Lots of character, large living spaces, covered patio and central location in Keller Independent School District. 3.5 ton HVAC replaced last year and recent foundation work with 10 year transferrable warranty.
Investor Tools
$329,723
Estimated Property Value
$297,503Estimated Mortgage Balance
$32,220Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,978 /month
Positive
Cash Flow Estimate:
$659 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$760/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,474
$329,723
2025
$55,000
$274,723
$329,723
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,474
$329,723
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Fha
$288,674
Yes
First
Sep 24, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,503
$32,220
9%
90%
$1,948/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,030/mo
$1,948/mo
+$1,082/mo
11.0%
