$159,900
4118 Brinkley St, Houston, TX, 77051
$166,767 ARV
On Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built2021
Land Information
APN0641680380003
Lot Number3
SubdivisionSunnyside Courts
Land UseResidential
Legal DescriptionLT 3 BLK V SUNNYSIDE COURTS
Census Tract331200
Assessed Land Value$70,000
Assessed Improvement Value$254,710
Assessment Year2025
About this property
Centrally located multi-family property with great income producing potential. Two units, both with 3 bedrooms and two bathrooms. Solid surface flooring throughout, open concept living, dining and kitchen areas, pantry closet, with utility space in the hallway. The kitchen offers a built-in microwave, dishwasher, refrigerator and stove. Both units are vacant; you could live in one unit and rent the other.
Investor Tools
$0Estimated Mortgage Balance
$324,710Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$166,767
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,948 /month
Positive
Cash Flow Estimate:
$649 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$658/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,277
$324,710
2025
$70,000
$254,710
$324,710
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,277
$324,710
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$324,710
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
8.2%
