$335,000
4118 Hardin Drive, Galveston, TX, 77554
Pending
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringVinyl
Exterior
Exterior FeaturesBalcony
Lot Size6,268 sqft
Building Information
Year Built1994
Stories1
Roof Type105
Garage Spaces5
Land Information
APN6376-0000-0363-000
Lot Number363
SubdivisionSea Isle 1
Land UseResidential
Legal DescriptionABST 121 PAGE 15 LOT 363 SEA ISLE SEC 1
Census Tract726102
Assessed Land Value$125,400
Assessed Improvement Value$286,600
Assessment Year2025
About this property
Start living the island life in this bright and inviting 2/1 coastal cottage. Open-concept living and dining create an easy, airy feel, complemented by a spacious kitchen and two comfortable bedrooms on the main level. Downstairs there is a flex space. Set on a corner lot with an east-facing deck to catch the morning sun and coastal breeze, plus a covered entertaining area below. Cargo lift for added convenience as well as an EV charger. A perfect blend of charm, function, and coastal lifestyle. Roof replaced on 2024.
Investor Tools
$256,726Estimated Mortgage Balance
$155,274Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,472 /month
Positive
Cash Flow Estimate:
$824 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$755/month
$308/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,998
$412,000
2025
$125,400
$286,600
$412,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,998
$412,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tvc Funding Iii Llc
Commercial
$277,500
No
First
May 12, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,726
$155,274
37%
62%
$1,664/mo
