Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$118,000

4118 S Harrison St, Amarillo, TX, 79110

$138,305 ARVInfo
On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,104 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$106.88 / sqft
Year BuiltBuilt in 1954

Property Lead Type:

Must-SellDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1.5Bathrooms Full 1.5
Garage AvailableGarage Available
Heating Floor/WallHeating Floor/Wall

Exterior

Lot Size7,841 sqft

Building Information

Year Built1954
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR-005-2500-0675
Lot Number21
SubdivisionBroadmoor Addn
Land UseResidential
Legal DescriptionBROADMOOR ADDN, LOT 021, BLK 000E
Census Tract020500
Assessed Land Value$5,000
Assessed Improvement Value$124,195
Assessment Year2025

About this property

Great for investor or first time home buyer! This home is perfect for anyone wanting a home that is already producing income. Tenant is in place.

Investor Tools

$783,868Estimated Mortgage Balance
$140,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$138,305
Rent-to-Value Ratio: 0.72%
Rent Estimate
$840 /month
Positive
Cash Flow Estimate:
$280 /month

Interested in this property?

Zoey Shepherd

Keller Williams Realty Amarillo

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$176/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,415
$129,195
2025
$5,000
$124,195
$129,195
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,415
$129,195

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Happy State Bank
Commercial
$68,000
No
First
Nov 13, 2020
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$783,868
N/A
0%
560%
$4,769/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
$4,769/mo
$-3,159/mo
13.8%

City: Amarillo

4118 S Harrison St | Property Details | No Agent List