Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,038,000

4119 Blossom St, Houston, TX, 77007

Off Market

4 Beds

3 Bath

3,754 Sq Ft

$1.73 / sqft

Built in 2012

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dryer, Refrigerator, Washer, Dishwasher, Oven

FlooringTile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony, Outdoor Kitchen

Lot Size3,842 sqft

Building Information

Year Built2012

Garage Spaces2

Land Information

APN1332300010002

Lot Number2

Land UseResidential

Legal DescriptionLT 2 BLK 1 BLOSSOM AT OLIVE RESIDENCES AMEND

Census Tract510702

Assessed Land Value$356,625

Assessed Improvement Value$605,794

Assessment Year2025

About this property

Welcome home, this lovely Mediterranean-style casa is conveniently located minutes from Downtown Houston, the Heights, the Galleria, Buffalo Bayou & Memorial Park. Meticulously maintained; this home features 4 bedrooms, 3.5 baths w/open concept first floor living. You'll love the high ceilings coffered w/wood beams & hardwood flooring throughout the entire home. The kitchen is a chef's dream w/ample cabinet & counter space, high-end gas appliances & breakfast bar. The primary bedroom suite features a spacious layout, vaulted ceilings w/wood beams, an enclosed patio overlooking the back yard & pool. Perfect for entertaining, this home features an oversized game room pre-wired for surround sound, outdoor kitchen w/gas grill, and in-ground pool w/waterfall features. Refrigerator, washer, dryer & beverage cooler included in lease. Pool & lawn maintenance also included in lease. Schedule your showing to tour this beauty in person!

Investor Tools

$1,038,000

Estimated Property Value

$810,000Estimated Mortgage Balance

$336,318Estimated Equity

22% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,228 /month

Positive

Cash Flow Estimate:

$2,076 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,724/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$15,502

$962,419

2025

$356,625

$605,794

$962,419

Tax History

Year

Tax Paid

Assessed Value

2024

$15,502

$962,419

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Hsbc Bank Usa

Conventional

$810,000

First

Aug 2, 2019

Sep 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$701,682

$332,318

32%

68%

$4,857/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$4,857/mo

$-2,277/mo

3.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area