$189,000
4119 Crockett St, Amarillo, TX, 79110
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesOven, Dishwasher, Cooktop
Exterior
Exterior FeaturesBrick
Lot Size7,405 sqft
Building Information
Year Built1957
Stories1
Roof Type105
Land Information
APNR-009-1500-0320
Lot Number9
SubdivisionCoberly Sub
Land UseResidential
Legal DescriptionCOBERLY SUB, LOT 009, BLK 0002
Census Tract020900
Assessed Land Value$7,500
Assessed Improvement Value$181,415
Assessment Year2025
About this property
Looking for a GREAT 4/2 at a GREAT price? You have found it! Fresh paint, new carpet, beautiful hardwoods, new HVAC system and very large back yard. And you will LOVE the neighbors and neighborhood! MAKE AN APPOINTMENT TO SEE THIS ONE TODAY!
Investor Tools
$115,862Estimated Mortgage Balance
$73,926Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,134 /month
Positive
Cash Flow Estimate:
$378 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$369/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,485
$188,915
2025
$7,500
$181,415
$188,915
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,485
$188,915
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Access Community Cu
Conventional
$126,400
No
First
Dec 3, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,862
$80,138
40%
61%
$758/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$758/mo
+$1,112/mo
11.9%
