$245,810
NAL Estimated Property Value4119 Huckleberry Circle, Dallas, TX, 75216
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Range, Vented Exhaust Fan
FlooringCeramic Tile, Wood
Exterior
Lot Size7,500 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000479059000000
Lot Number19
SubdivisionMarsalis Park
Land UseResidential
Legal DescriptionMARSALIS PARK 2 BLK 1/6002 LT 19 INT202000006268 DD01072020 CO-DC 6002 001 01900 2DA6002 001
Census Tract005902
Assessed Land Value$70,000
Assessed Improvement Value$175,810
Assessment Year2025
About this property
Beautifull updated 3 Bedroom & 2 Bath home in an established neighborhood near Downtown Dallas. Home has been recently painted and the original wood flooring refinished. Home features new paint, granite countertops, backsplash, stainless steel appliances, and a new HVAC. Come See it today.
Investor Tools
$245,810
Estimated Property Value
$134,122Estimated Mortgage Balance
$111,688Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,475 /month
Positive
Cash Flow Estimate:
$492 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$566/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,558
$245,810
2025
$70,000
$175,810
$245,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,558
$245,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Fha
$153,174
Yes
First
Jan 7, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,122
$111,688
45%
55%
$919/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$919/mo
+$1,053/mo
9.6%
