Last 24 Hours
$781,000
NAL Estimated Property Value4119 Kellywood Dr, Austin, TX, 78739
Off Market
3 Beds
2 Bath
1,975 Sq Ft
Unimproved Land
Built in 2020Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating
CoolingExterior
Exterior FeaturesNone
Lot Size1.50 acres
Building Information
Year Built2020
Stories1
Roof Type112
Garage Spaces2
Land Information
APN04303603130000
Lot Number5
SubdivisionKellywood Estates Sec 2
Land UseResidential
Legal Description1.50 AC OF LOT 5 KELLYWOOD ESTATES SEC 2
Census Tract033300
Assessed Land Value$450,000
Assessment Year2025
About this property
RARE AND UNIQUE undeveloped lot in SW Austin! Bring your builder! Peace and quiet living just 13 miles to downtown ATX! Very convenient to entertainment, shopping, dining, and hospitals. Great schools: Barranoff Elem, Bailey MS, and Bowie HS. Privately maintained road. ETJ Travis County, so not in the City of Austin. Low property tax rate!
Investor Tools
$781,000
Estimated Property Value
$0Estimated Mortgage Balance
$781,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,686 /month
Positive
Cash Flow Estimate:
$1,562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$927/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,219
$450,000
2025
$450,000
N/A
$450,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,219
$450,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$787,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
N/A
+$3,130/mo
4.8%
12.4%