$217,000
NAL Estimated Property Value4119 Trail Lake Dr, Houston, TX, 77045
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size6,835 sqft
Building Information
Year Built1964
Stories1
Land Information
APN0861240000011
Lot Number11
SubdivisionPamela Heights
Land UseResidential
Legal DescriptionLT 11 BLK 7 PAMELA HEIGHTS SEC 1
Census Tract334102
Assessed Land Value$61,506
Assessed Improvement Value$142,661
Assessment Year2025
About this property
QUAINT 1-STORY HOME LOCATED IN PAMELA HEIGHTS...WITH EASY ACCESS TO 288, BELTWAY 8 & HWY 90...4 BEDROOMS, 3 WITH WALK IN CLOSETS…FOUNDATION REPAIRS 2023, UPDATES INCLUDE: ATTIC INSULATION 2020, HVAC 2019, KITCHEN 2019, FLOORING 2019, WATER HEATER 2017...***MEASUREMENTS ARE APPROX....BUYER TO VERIFY ALL INFORMATION***
Investor Tools
$217,000
Estimated Property Value
$207,354Estimated Mortgage Balance
$9,646Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$394/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,642
$204,167
2025
$61,506
$142,661
$204,167
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,642
$204,167
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loan Simple Inc
Fha
$207,824
Yes
First
Feb 29, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,354
$5,646
2%
96%
$1,297/mo
