$310,000
NAL Estimated Property Value412 Barnard Street, Glen Rose, TX, 76043
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven
FlooringLaminate
Exterior
Lot Size21,780 sqft
Building Information
Year Built1955
Land Information
APNR000001502
Land UseResidential
Legal DescriptionACRES: 0.500 TRACT: G9-10-1 ABST: A136 A136 MILAM CO SCH LD TRACT G9-10-1
Census Tract000200
Assessed Land Value$67,500
Assessed Improvement Value$143,900
Assessment Year2025
About this property
Older, very neat home on about half acre lot with large trees. Walking distance to downtown. Neat, old barn on back of property.
Investor Tools
$310,000
Estimated Property Value
$92,428Estimated Mortgage Balance
$217,572Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$412/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,400
$211,400
2025
$67,500
$143,900
$211,400
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,400
$211,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pinncacle Bank
Purchase Money Mortgage
$103,200
No
First
Dec 29, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,428
$217,572
70%
30%
$619/mo
