$315,000
NAL Estimated Property Value412 Bonita Vista Dr, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR21752
Lot Number7
SubdivisionBonita Vista
Land UseResidential
Legal DescriptionBONITA VISTA, BLOCK B, LOT 7 TAX CODES:GHA,RSP,SHA,ACCD
Census Tract010913
Assessed Land Value$152,220
Assessed Improvement Value$162,780
Assessment Year2025
About this property
Pride in ownership shines as you walk through this darling 3/2 single story home. The home features a well designed floor-plan that gives the home an open and spacious feel. Move in ready with new flooring throughout. HUGE LOT in a great location. Right in the heart of downtown Buda.FEMA - Unknown Restrictions: Yes
Investor Tools
$315,000
Estimated Property Value
$156,409Estimated Mortgage Balance
$158,900Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$542/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,928
$315,000
2025
$152,220
$162,780
$315,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,928
$315,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$173,946
Yes
First
Jan 7, 2021
Jan 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,409
$158,591
50%
50%
$1,043/mo
