Last 24 Hours
$327,110
NAL Estimated Property Value412 Chatman Street, Hutchins, TX, 75141
Off Market
4 Beds
3 Bath
2,530 Sq Ft
Single Family Residence
$82.96 / sqft
Built in 2006Property Lead Type:
BankruptcyOff-Market ListHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesConvection Oven, Dishwasher, Disposal, Refrigerator
FlooringCeramic Tile, Laminate
Exterior
Lot Size7,936 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN300234200A0060000
Lot Number6
SubdivisionSunrise Creek
Land UseResidential
Legal DescriptionSUNRISE CREEK ESTATES PH 1 BLK A LT 6 INT202000019424 DD01212020 CO-DC 0234200A00600 4CU0234200A
Census Tract016902
Assessed Land Value$60,000
Assessed Improvement Value$267,110
Assessment Year2025
About this property
CHARMING 4 BEDROOM, 2.5 BATHROOM TWO-STORY BRICK HOME WITH 2 LIVING AND 1 DINING AREA. NEAR I-45 & I-20. NEW LAMINATE FLOORING ON BOTH FLOORS. NEW PAINTING OF CEILINGS AND WALLS OF THE WHOLE HOUSE. NEW WOODEN STAIRCASE. NEW TILES IN ALL BATHROOMS. NEW TOILETS. NEW LAMPS AND CHANDELIERS. NEW WHIRLPOOL convection oven. Fridge remains with the property. Large windows that bring in tons of natural light. Enjoy the Texas weather on the patio. Walking distance to schools. DALLAS ISD. Move in Ready!
Investor Tools
$327,110
Estimated Property Value
$176,249Estimated Mortgage Balance
$150,861Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,963 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,220
$327,110
2025
$60,000
$267,110
$327,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,220
$327,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Fha
$201,286
Yes
First
Jan 21, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,249
$150,861
46%
54%
$1,207/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,207/mo
+$1,365/mo
9.4%
12.4%