$370,672
NAL Estimated Property Value412 Clore Rd, Harker Heights, TX, 76548
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave
FlooringVinyl
Building Information
Year Built2024
Stories2
Roof Type105
Garage Spaces2
Land Information
APN31233
Lot Number27
SubdivisionKern Valley 1st Ext
Land UseResidential
Legal DescriptionKERN VALLEY 1ST EXT, BLOCK 00A, LOT 0027, MH LABEL# NOT FOUND SN1 NOT FOUND; MH LABEL# NOT FOUND SN1 NOT FOUND
Census Tract022001
Assessed Land Value$15,000
Assessed Improvement Value$355,672
Assessment Year2025
About this property
New Duplex in Harker Heights - This Duplex has two units - both have 3 Bedrooms, 2 1/2 Bath & 1 Car Garage each side. We fenced the fully sodded yards with a fence between each side. We have flower beds, garage door openers, Granite Counter tops, built in microwave, dishwasher and stove. Come check out the progress.
Investor Tools
$370,672
Estimated Property Value
$294,031Estimated Mortgage Balance
$76,641Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$605/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$370,672
2025
$15,000
$355,672
$370,672
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$370,672
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lendsure Mortgage Corp
Conventional
$297,500
No
First
Sep 11, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$294,031
$76,641
20%
79%
$1,784/mo
