$640,235
NAL Estimated Property Value412 Daniel Xing, Liberty Hill, TX, 78642
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Double Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2017
Stories2
Garage Spaces2
Land Information
APNR-15-4629-3A0I-0004
Lot Number4
Land UseResidential
Legal DescriptionS10851 - SANTA RITA RANCH SOUTH SEC 3A, BLOCK I, LOT 4
Census Tract020120
Assessed Land Value$88,500
Assessed Improvement Value$551,735
Assessment Year2025
About this property
The first floor has a study and a second bedroom plus a full bath that can function as a nursery or a guest suite. It is always great to have options! Up the winding staircase, you will find 2 more bedrooms and a large game room with sweeping views to the first floor on both the front and back of the house.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$640,235
Estimated Property Value
$257,034Estimated Mortgage Balance
$383,201Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,841 /month
Positive
Cash Flow Estimate:
$1,280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,184/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,012
$640,235
2025
$88,500
$551,735
$640,235
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,012
$640,235
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clifton A Carbtree
Unknown
$300,000
No
First
Mar 22, 2019
Apr 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,034
$383,201
59%
40%
$1,799/mo
