$538,000
NAL Estimated Property Value412 E Northgate Dr, Irving, TX, 75062
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Ice Maker, Microwave
FlooringCeramic Tile, Laminate
Exterior
Lot Size16,254 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces2
Land Information
APN32553500060210000
Lot Number21
SubdivisionUniversity Hills
Land UseResidential
Legal DescriptionUNIVERSITY HILLS 2 BLK 6 LOT 21 INT202200257063 DD09262022 CO-DC 5535000602100 2CI55350006
Census Tract014203
Assessed Land Value$150,000
Assessed Improvement Value$331,740
Assessment Year2025
About this property
Single-story home located in Las Colinas and directly across from a scenic pond, walking trail, and greenbelt. This spacious home offers approximately 2,500 square feet of living space with 4 bedrooms, 3 full bathrooms, a dedicated office, and an open-concept floor plan ideal for everyday living and entertaining.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$562/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,057
$481,740
2025
$150,000
$331,740
$481,740
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,057
$481,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$402,449
No
First
Sep 26, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$374,348
$162,652
30%
70%
$2,413/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,413/mo
+$159/mo
5.7%
