Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$459,000

NAL Estimated Property Value

412 Evergreen Dr, Hurst, TX, 76054

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,361 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$220.25 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Stone

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Lighting, Storage
Lot Size10,197 sqft

Building Information

Year Built1984
Stories1
Garage Spaces2

Land Information

APN47355-24-5
Lot Number5
SubdivisionWintergreen North Addition
Land UseResidential
Legal DescriptionWINTERGREEN NORTH ADDITION BLOCK 24 LOT 5
Census Tract113611
Assessed Land Value$90,000
Assessed Improvement Value$358,471
Assessment Year2025

About this property

Multiple offers received. Requesting best and final offer by 11am Monday the 15th. This beauty has great looking drive up appeal with decorative metal roof, guttering, and a sprinkler system. The backyard is a paradise with a nice gunite play pool, big covered patio with ceiling fans, a colorful outdoor lighting system, and no back neighbors. The interior has ceiling fans and walk in closets in all the bedrooms, 2 living areas with one having a brick wood burning fireplace and the other a wet bar with counter space for chairs. The dining area is being used as an office right now as there is another breakfast or dining area that is oversized to accommodate a large table if needed. There is carpet in the bedrooms, travertine in the bathrooms, and ceramic tile everywhere else. The primary bathroom is loaded with a jetted bathtub, a big shower with body nozzles, a linen cupboard, dual sinks, and a walk in closet. Information is deemed correct but not guaranteed

Investor Tools

Property Icon
$459,000
Estimated Property Value
$331,313Estimated Mortgage Balance
$127,687Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,120 /month
Positive
Cash Flow Estimate:
$1,040 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,040/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,189
$448,471
2025
$90,000
$358,471
$448,471
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,189
$448,471

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mark Schupbach
Purchase Money Mortgage
$350,000
No
First
Jun 15, 2023
Jul 2043

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$331,313
$127,687
27%
72%
$2,099/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$2,099/mo
+$371/mo
6.5%

City: Hurst

412 Evergreen Dr | Property Details | No Agent List