$225,500
NAL Estimated Property Value412 Haughton St, Farmersville, TX, 75442
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Double Oven, Refrigerator
FlooringCarpet, Ceramic Tile, Simulated Wood
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APNR-1055-004-0030-1
Lot Number3
SubdivisionGaddy West Addition (Cfc)
Land UseResidential
Legal DescriptionGADDY WEST ADDITION (CFC), BLK D, LOT 3
Census Tract031101
Assessed Land Value$92,500
Assessed Improvement Value$133,000
Assessment Year2025
About this property
Beautiful Single Story Ranch Home with 3 Bedrooms and 2 Bathrooms. Open Floor Plan with brick wood burning fireplace in living room. Galley Kitchen with tile floor, electric cook top and double ovens. Carpet and ceiling fans in all three bedrooms. Laundry Room with full size washer & dryer area. Large backyard with wood privacy fence. Roof is 2 years old. Updates in 2022 included new flooring, carpet and paint.
Investor Tools
$225,500
Estimated Property Value
$87,248Estimated Mortgage Balance
$138,252Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$450/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,269
$225,500
2025
$92,500
$133,000
$225,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,269
$225,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Conventional
$90,500
No
First
May 15, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,248
$138,252
61%
39%
$543/mo
