$199,000
NAL Estimated Property Value412 Hyden Ave, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesRange, Dishwasher, Free-Standing Gas Range, Free-Standing Range
Exterior
Lot Size6,600 sqft
Building Information
Year Built1986
Roof Type114
Garage Spaces2
Land Information
APNR88924
Lot Number500
SubdivisionBrookmeade
Land UseResidential
Legal DescriptionBROOKMEADE L 50
Census Tract000408
Assessed Land Value$19,800
Assessed Improvement Value$173,661
Assessment Year2025
About this property
A Fantastic Home that is move in ready. Huge backyard with Pergola. New Vinyl Plank flooring, Stainless Appliances and a Gas range. Every bedroom has a walk-in closets.
Investor Tools
$199,000
Estimated Property Value
$136,633Estimated Mortgage Balance
$62,367Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$300/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,608
$193,461
2025
$19,800
$173,661
$193,461
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,608
$193,461
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Peoples Bank
Va
$133,816
Yes
First
Aug 25, 2017
Sep 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,633
$62,367
31%
69%
$987/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$987/mo
+$653/mo
9.9%
