$1,319,000
NAL Estimated Property Value412 Spurgin Road, Lucas, TX, 75002
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Microwave, Convection Oven, Double Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Stone, Wood
Exterior
Lot Size1 acre
Building Information
Year Built2007
Stories2
Garage Spaces3
Land Information
APNR-9235-00A-0040-1
Lot Number4
SubdivisionCimarron (Clu)
Land UseResidential
Legal DescriptionCIMARRON (CLU), BLK A, LOT 4
Census Tract031419
Assessed Land Value$315,126
Assessed Improvement Value$882,995
Assessment Year2025
About this property
Beautiful and spacious residence in Lovejoy ISD! 5 bedrooms, 5 full baths, 1 half bath, 5 living areas including media room, and a 4 car garage. Exquisite mouldings and floors, granite countertops in kitchen, stainless appliances, tankless water heaters, and cast stone fireplace just to name a few features. Mater bedroom, guest bedroom and study downstairs; 3 bedrooms upstairs (each with private baths). Beautiful and top quality craftsmanship. Acre plus lot. Brand new fence and paint. Ready to be called home!
Investor Tools
$1,319,000
Estimated Property Value
$878,827Estimated Mortgage Balance
$440,173Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,914 /month
Positive
Cash Flow Estimate:
$2,638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,809/month
$1,250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,115
$1,198,121
2025
$315,126
$882,995
$1,198,121
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,115
$1,198,121
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$543,600
No
First
Mar 25, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$878,827
$440,173
33%
67%
$5,675/mo
