$387,000
NAL Estimated Property Value412 Tiger St, Wolfforth, TX, 79382
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher, Microwave, Range, Water Softener, Water Softener Owned
FlooringCarpet, Hardwood, Tile
Exterior
Lot Size8,758 sqft
Building Information
Year Built2003
Roof Type105
Garage Spaces3
Land Information
APNR154676
Lot Number2210
SubdivisionFrenship Mesa
Land UseResidential
Legal DescriptionFRENSHIP MESA L 221
Census Tract010404
Assessed Land Value$51,000
Assessed Improvement Value$289,341
Assessment Year2025
About this property
Large 3/3/3 in Frenship ISD at the end of a culs-de-sac with a park right on the other side! This incredibly well cared for home has a large formal dining, hardwood floors in the living, large bedrooms, a pergola, and a second living with built ins upstairs that could be perfect for a game room, office, or second living room! The opportunities are endless! Welcome home!!
Investor Tools
$387,000
Estimated Property Value
$231,096Estimated Mortgage Balance
$155,904Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,322 /month
Positive
Cash Flow Estimate:
$774 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$797/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,626
$340,341
2025
$51,000
$289,341
$340,341
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,626
$340,341
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$256,000
No
First
Apr 16, 2021
May 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,096
$155,904
40%
60%
$1,535/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$1,535/mo
$-5/mo
4.7%
