$547,636
NAL Estimated Property Value412 Venture Blvd S, Point Venture, TX, 78645
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Oven, Stainless Steel Appliance(s)
FlooringTile, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size13,273 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01478001490000
Lot Number16
SubdivisionPoint Venture Sec 1
Land UseResidential
Legal DescriptionLOT 16 POINT VENTURE SEC 1
Census Tract037600
Assessed Land Value$66,951
Assessed Improvement Value$480,685
Assessment Year2025
About this property
Immaculate, custom-built home backing to the lush golf course in the coveted Lake Travis Village of Point Venture.
Investor Tools
$547,636
Estimated Property Value
$513,451Estimated Mortgage Balance
$36,065Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,169 /month
Positive
Cash Flow Estimate:
$1,390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$964/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,827
$547,636
2025
$66,951
$480,685
$547,636
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,827
$547,636
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$555,000
No
First
Mar 30, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$513,451
$34,185
6%
94%
$3,328/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$3,428/mo
$-1,258/mo
4.8%
