Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,870,000

NAL Estimated Property Value

412 Waters Edge Cv, Dripping Springs, TX, 78620

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths3,542 Sq Ft
Year BuiltBuilt in 2022

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Exterior FeaturesNone
Lot Size23,348 sqft

Building Information

Year Built2022
Stories1
Roof Type112
Garage Spaces4

Land Information

APNR147784
Lot Number34
SubdivisionCaliterra
Land UseResidential
Legal DescriptionCALITERRA PHASE ONE SEC FOUR, BLOCK E, LOT 34, ACRES 0.536 TAX CODES:RSP,SDS,DHA1
Census Tract010807
Assessed Land Value$88,500
Assessed Improvement Value$1,781,500
Assessment Year2025

About this property

Wildwood an exclusive gated enclave situated amongst stately oak trees in Caliterra. Choose from 5 premier Custom Home Builders to make the dream a reality! Enjoy walking trails meandering through this very special community with an emphasis on open space. Amenities include/natural gas/BBQ areas/party pavilion/splash pad/community coffee shop/Resort style pool/playscape/Onion Creek Access.*Developer Forms Required*up to 3 years to submit plan for approval/up to 5 years from purchase to begin construction.Restrictions: Yes Comm. Features: Health Club Discount

Investor Tools

Property Icon
$1,870,000
Estimated Property Value
$864,232Estimated Mortgage Balance
$1,009,082Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,220 /month
Positive
Cash Flow Estimate:
$3,740 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,168/month
$1,800/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$40,663
$1,870,000
2025
$88,500
$1,781,500
$1,870,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$40,663
$1,870,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Unknown
$950,000
No
First
Jun 7, 2021
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$864,232
$1,005,768
53%
46%
$5,696/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$7,496/mo
$-5,408/mo
1.3%

City: Dripping Springs